Hartford Plan, Brystol at Wylder: The Heritage Collection, Port Saint Lucie, FL, 34987 | $726/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1821 sft

1382 SE Concha Street, Port Saint Lucie, FL, 34983

3 Bed
3 Bath
1607 sft

55 SE Palermo Ct #105, Stuart, FL, 34994

3 Bed
2 Bath
1484 sft

8278 Sand Pine Circle, Port Saint Lucie, FL, 34952

3 Bed
2 Bath
1556 sft

1232 SW Lawndale Avenue, Port Saint Lucie, FL, 34953

Nearby investment properties with comparable prices

4 Bed
2 Bath
1828 sft

9647 Sea Spray Drive, Fort Pierce, FL, 34945

4 Bed
2 Bath
1828 sft

9659 Sea Spray Drive, Fort Pierce, FL, 34945

4 Bed
2 Bath
1828 sft

509 Sea Spray Drive, Fort Pierce, FL, 34945

4 Bed
2 Bath
1828 sft

9671 Sea Spray Drive, Fort Pierce, FL, 34945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Port Saint Lucie at Hartford Plan, Brystol at Wylder: The Heritage Collection, Port Saint Lucie, FL, 34987 with 5% annual appreciation on a $423,990 basis while $3,539/mo rent supports operations. Total monthly income totals $3,539/mo and a $2,075/mo payment preserves $726/mo for cash returns. Annual cash flow comes to $8,707/yr on $140,553 deployed, and return on cash invested reaches 26.1% in year one. Equity gained on principal adds $2,736/yr, and five-year appreciation sums $117,141 alongside rental yield of 10.02%. Five-year ROI measures 136.65% and total cumulative return in cash totals $192,072.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,539/mo property income versus a $2,075/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,491 (100%)
Owner Occupied HU	11,302 (68.5%)
Renter Occupied HU	2,753 (16.7%)
Vacant Housing Units	2,436 (14.8%)
Median Home Value	$475,710
Average Home Value	$527,525