Hartford - 3 Car Garage Plan, Silverleaf Estates in Frisco, Frisco, TX, 75034 | 5.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
4 Bath
3683 sft

3417 Cross Bend Rd, Plano, TX, 75023

5 Bed
6 Bath
4910 sft

3411 Torrance Blvd, Frisco, TX, 75034

2 Bed
3 Bath
1415 sft

3801 Pine Leaf Ln, Prosper, TX, 75078

3 Bed
2 Bath
2094 sft

917 Ridgemont Dr, Allen, TX, 75002

Nearby investment properties with comparable prices

3 Bed
4 Bath
3221 sft

7800 Kentmere, The Colony, TX, 75056

4 Bed
3 Bath
3148 sft

Crockett Plan, Star Trail, Prosper, TX, 75078

4 Bed
3 Bath
3148 sft

Crockett Plan, Star Trail, Prosper, TX, 75078

$ 1,112,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

7200 Las Colinas Blvd #G96N9I, Irving, TX, 75039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,615/mo. Return on cash invested measures 9.96% and rental yield reads 5.16% at the current $1,305,900. Equity gained on principal adds $8,427/yr, and 5% annual appreciation supports $360,796 by year five. Five-year ROI prints 50.62% and total cumulative return in cash totals $214,160. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,615/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75034, Frisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,641 (100%)
Owner Occupied HU	9,511 (34.4%)
Renter Occupied HU	15,308 (55.4%)
Vacant Housing Units	2,822 (10.2%)
Median Home Value	$711,320
Average Home Value	$808,546