Hartfield Plan, Tuckmar FarmMoseleyVA23120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moseley at Hartfield Plan, Tuckmar Farm, Moseley, VA, 23120 offers $4,285/mo rent that, after a $3,000/mo payment, leaves $621/mo cash flow. Total monthly income is $4,285/mo, and annual cash flow is $7,452/yr on $201,661 cash. Return on cash invested measures 23.76% in year one, and rental yield stands at 8.39% at a $612,950 entry. Equity gained on principal adds $3,955/yr while 5% annual appreciation compounds into $169,347 by year five. Five-year ROI records 123.15% and total cumulative return in cash reaches $248,337. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,285/mo property income versus a $3,000/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Housing Distribution
Address Breakdown
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
