Hartfield Plan, Tuckahoe Bridge, Manakin Sabot, VA, 23103 | $1,050/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3371 sft

Bronte Plan, RounTrey, Midlothian, VA, 23112

5 Bed
4 Bath
3462 sft

1406 Lundy Ter, Midlothian, VA, 23114

5 Bed
4 Bath
4270 sft

13413 Rupert Ct, Henrico, VA, 23233

5 Bed
3 Bath
4097 sft

3607 Planters Walk Ct, Midlothian, VA, 23113

Nearby investment properties with comparable prices

4 Bed
4 Bath
2757 sft

2196 Craven Ln, Henrico, VA, 23228

4 Bed
4 Bath
2307 sft

2454 Crowncrest Dr, Henrico, VA, 23233

3 Bed
2 Bath
1732 sft

901 Bevridge Rd, Richmond, VA, 23226

4 Bed
3 Bath
2298 sft

100 Overbrook Rd, Richmond, VA, 23222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manakin Sabot at Hartfield Plan, Tuckahoe Bridge, Manakin Sabot, VA, 23103 offers $5,264/mo rent that, after a $3,450/mo payment, leaves $1,050/mo cash flow. Total monthly income is $5,264/mo, and annual cash flow is $12,604/yr on $231,929 cash. Return on cash invested measures 25.49% in year one, and rental yield stands at 8.96% at a $704,950 entry. Equity gained on principal adds $4,549/yr while 5% annual appreciation compounds into $194,765 by year five. Five-year ROI records 132.49% and total cumulative return in cash reaches $307,282. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,264/mo property income versus a $3,450/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA