Hart Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $661/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hart Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $661/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Marcel Plan, Pecan Ridge - Select Collection

4 Bed
4 Bath
3782 sft

Marcel Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441

4 Bed
3 Bath
4055 sft

36639 Indian Rd, Simonton, TX, 77476

3 Bed
4 Bath
3126 sft

32803 Waxberry Ct, Weston Lakes, TX, 77441

5 Bed
5 Bath
3763 sft

32638 Fly Fish Way, Fulshear, TX, 77441

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

4 Bed
3 Bath
2655 sft

5123 Waterbeck St, Weston Lakes, TX, 77441

3 Bed
3 Bath
2295 sft

9413 Barnes Rd, Simonton, TX, 77476

5 Bed
4 Bath
4078 sft

4607 Wickby St, Weston Lakes, TX, 77441

5 Bed
5 Bath
2556 sft

36707 Tejas Rd, Wallis, TX, 77485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,786/mo, and annual cash flow records $7,936/yr on $190,818 to close. Return on cash invested measures 24.22% and rental yield reads 9.9% at the current $579,995. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,242 by year five. Five-year ROI prints 127.15% and total cumulative return in cash totals $242,635.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,786/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hart leaves an impression at every turn, from its expansive two-story foyer with elegant circular staircase to its grand two-story great room with desirable covered patio beyond. The well-appointed kitchen overlooks a bright casual dining area and is highlighted by a large center island with breakfast bar, plenty of counter and cabinet space, and ample walk-in pantry. The palatial primary bedroom suite is complete with a stunning cathedral ceiling, marvelous walk-in closet, and spa-like primary bath with dual vanities, large soaking tub, luxe shower, linen storage, and private water closet. The home s generous second floor features a spacious loft and two secondary bedrooms, one with private bath and the other with a shared hall bath. Additional highlights include an additional first-floor bedroom suite with walk-in closet and private bath; a desirable office off the foyer; a convenient powder room and everyday entry; centrally located laundry; and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723