Harrison Plan, Willow RidgeNew PalestineIN46163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Palestine at Harrison Plan, Willow Ridge, New Palestine, IN, 46163 earns $95/mo cash flow from $2,274/mo rent with a $1,777/mo payment. Total monthly income totals $2,274/mo, and annual cash flow totals $1,136/yr on $120,333 capital. ROI tracks 20.85% on current figures, and rental yield reads 7.52% at a $362,995 purchase. Equity gained on principal adds $2,342/yr, and 5% annual appreciation supports $100,289 over five years. Five-year ROI reaches 107.66% and total cumulative return in cash sums $129,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,274/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46163, New Palestine, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,670 (100%) |
| Owner Occupied HU | 4,772 (84.2%) |
| Renter Occupied HU | 714 (12.6%) |
| Vacant Housing Units | 184 ( 3.2%) |
| Median Home Value | $330,678 |
| Average Home Value | $356,738 |
Housing Distribution
Address Breakdown
Residential
5,690
Single Family
5,689
Multi-Family
1
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Silverthorne Homes
Mls Name: Silverthorne Homes
Mls ID: #N/A