Harrison Plan, The Preserve, West Lafayette, IN, 47906 | $1,416/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harrison Plan, The Preserve, West Lafayette, IN, 47906 | $1,416/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2599 sft

502 Hillcrest Rd, West Lafayette, IN, 47906

4 Bed
4 Bath
2956 sft

6095 Macleod Ct, West Lafayette, IN, 47906

5 Bed
3 Bath
3458 sft

2716 N 475 W, West Lafayette, IN, 47906

4 Bed
3 Bath
5783 sft

3710 Canada Ct, West Lafayette, IN, 47906

Nearby investment properties with comparable prices

2 Bed
2 Bath
2026 sft

420 Catherwood Dr #3, West Lafayette, IN, 47906

4 Bed
3 Bath
2961 sft

Lincoln Plan, The Preserve, West Lafayette, IN, 47906

3 Bed
2 Bath
1811 sft

1758 Twin Lakes Cir, West Lafayette, IN, 47906

3 Bed
2 Bath
1774 sft

4069 Peterborough Rd, West Lafayette, IN, 47906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Lafayette at Harrison Plan, The Preserve, West Lafayette, IN, 47906 listed at $382,495 pairs $3,712/mo rent with a $1,872/mo payment to leave $1,416/mo cash flow. Total monthly income runs $3,712/mo, and annual cash flow reaches $16,993/yr on $126,797 cash to close. Return on cash invested measures 33.31% in year one, and rental yield registers 11.65% at a $382,495 basis. Equity gained on principal adds $2,468/yr, and annual property appreciation at 5% supports $105,676 by year five. Five-year ROI tracks 174.5% and total cumulative return in cash totals $221,260. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,712/mo property income relative to a $1,872/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to The Harrison, a floorplan by Silverthorne Homes. Included in your new home are four bedrooms, two-and-a-half bathrooms, and many options to find the best fit for you and your family. Partial and full basements are an upgrade option with The Harrison. As you step into The Harrison, you are met with an open flex room that can be transformed into a study. An optional bedroom can replace the garage storage space. Moving to the back of the home, you will pass the powder bathroom that can become a full bathroom. The open concept living area allows you to entertain guests in the great room and prepare a meal in the kitchen. Enjoy cooking in your new kitchen with many beautiful options to make it your own. With multiple cabinets and a walk-in pantry, you will never run out of storage space. Add an optional kitchen table to spend family meals at. The counterspace allows you to prepare multiple meals and not feel crowded. An optional sunroom off the kitchen gives you a spot to enjoy the weather all year round. Upstairs, you will immediately be greeted with a large loft that can be used as a movie or gaming area. A jack-and-jill bathroom in between the bedrooms has the option to add a double bowl vanity. All bedrooms come with large, spacious walk-in closets to ensure you won't run out of space. The primary suite in The Harrison has multiple options for you to choose from to fit your needs. His and hers closet allow you have your own closet space, so you won't run ou

Neighborhood Data

Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,475 (100%)
Owner Occupied HU	12,026 (39.5%)
Renter Occupied HU	15,431 (50.6%)
Vacant Housing Units	3,018 ( 9.9%)
Median Home Value	$337,444
Average Home Value	$371,802