Harrison Plan, Tea FarmRavenelSC29470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ravenel at Harrison Plan, Tea Farm, Ravenel, SC, 29470 offers a 9.2% rental yield on a $467,990 purchase with $3,586/mo rent. Total monthly income registers $3,586/mo, and a $2,291/mo payment leaves $800/mo available for distribution. Annual cash flow reaches $9,597/yr on $155,139 to close, and return on cash invested stands at 26.09% in year one. Equity gained on principal adds $3,020/yr while 5% annual appreciation supports $129,297 over five years. Portfolio math shows five-year ROI at 135.7% and total cumulative return in cash at $210,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,586/mo property income against a $2,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29470, Ravenel, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,430 (100%) |
| Owner Occupied HU | 1,929 (79.4%) |
| Renter Occupied HU | 312 (12.8%) |
| Vacant Housing Units | 189 ( 7.8%) |
| Median Home Value | $460,638 |
| Average Home Value | $586,849 |
Housing Distribution
Address Breakdown
Residential
2,117
Single Family
2,117
Multi-Family
0
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A