Harrison Plan, Meadow VistaAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Anna at Harrison Plan, Meadow Vista, Anna, TX, 75409 priced at $412,990 pairs $3,025/mo rent with $89/mo cash flow after a $2,021/mo payment. Total monthly income equals $3,025/mo, and annual cash flow comes to $1,062/yr on $136,906 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 8.79% on a $412,990 basis. Equity gained on principal adds $2,665/yr, and 5% annual appreciation accumulates to $114,102 by year five. Five-year ROI measures 108.22% and total cumulative return in cash reaches $148,154. For financing, Ziffy Mortgage’s DSCR program evaluates $3,025/mo property income against a $2,021/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices