Harrison Plan, Bohannon RidgeGrantvilleGA30220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grantville at Harrison Plan, Bohannon Ridge, Grantville, GA, 30220 generates $2,754/mo in rent and, after a $2,168/mo payment, leaves $58/mo in cash flow. Total monthly income is $2,754/mo, and annual cash flow is $699/yr on $146,821 invested. Return on cash invested sits at 20.38% in year one, and rental yield is 7.46% on a $442,900 entry. Equity gained on principal adds $2,858/yr, while 5% annual appreciation builds toward $122,365 over five years. Five-year ROI reaches 105.27% and total cumulative return in cash sums $154,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,754/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30220, Grantville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,175 (100%) |
| Owner Occupied HU | 1,568 (72.1%) |
| Renter Occupied HU | 456 (21.0%) |
| Vacant Housing Units | 151 ( 6.9%) |
| Median Home Value | $248,504 |
| Average Home Value | $332,195 |
Housing Distribution
Address Breakdown
Residential
2,139
Single Family
2,120
Multi-Family
19
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hughston Homes
Mls Name: Hughston Homes
Mls ID: #N/A