Harrington Plan, Willow RidgeNolensvilleTN37135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nolensville at Harrington Plan, Willow Ridge, Nolensville, TN, 37135 offers $4,487/mo rent that, after a $6,045/mo payment. Total monthly income is $4,487/mo. Return on cash invested measures 11.65% in year one, and rental yield stands at 4.36% at a $1,234,990 entry. Equity gained on principal adds $7,969/yr while 5% annual appreciation compounds into $341,205 by year five. Five-year ROI records 58.21% and total cumulative return in cash reaches $232,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,487/mo property income versus a $6,045/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37135, Nolensville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,641 (89.2%) |
| Renter Occupied HU | 668 ( 7.8%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $702,872 |
| Average Home Value | $776,770 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
8,354
Multi-Family
161
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JW Homes
Mls Name: John Wieland Homes
Mls Provider:
Mls ID: #N/A