Harrington Plan, Village Cooperative of Westfield (Active Adults 62+)R0bcsp CarmelIN46032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in R0bcsp Carmel at Harrington Plan, Village Cooperative of Westfield (Active Adults 62+), R0bcsp Carmel, IN, 46032 priced at $242,000 pairs $2,160/mo rent with $708/mo cash flow after a $1,184/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $8,493/yr on $80,223 invested. Return on cash invested is 30.5% in year one, and rental yield stands at 10.71% on a $242,000 basis. Equity gained on principal adds $1,562/yr, and 5% annual appreciation accumulates to $66,860 by year five. Five-year ROI measures 159.39% and total cumulative return in cash reaches $127,866. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,184/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46032, Carmel, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,816 (100%) |
| Owner Occupied HU | 13,773 (57.8%) |
| Renter Occupied HU | 8,288 (34.8%) |
| Vacant Housing Units | 1,755 ( 7.4%) |
| Median Home Value | $512,292 |
| Average Home Value | $642,862 |
Housing Distribution
Address Breakdown
Residential
21,546
Single Family
16,806
Multi-Family
4,740
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Village Cooperative
Mls Name: Village Cooperative
Mls Provider:
Mls ID: #N/A