Harrington Plan, Village Cooperative of Ute Valley (Active Adults 55+)Colorado SpringsCO80919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Harrington Plan, Village Cooperative of Ute Valley (Active Adults 55+), Colorado Springs, CO, 80919 priced at $252,000 converts $1,701/mo rent into $233/mo cash flow after a $1,233/mo obligation. Total monthly income equals $1,701/mo, and annual cash flow totals $2,794/yr on $83,538 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 8.1% against a $252,000 entry. Equity gained on principal adds $1,626/yr, while 5% annual appreciation compiles into $69,623 by year five. Five-year ROI reaches 120.31% and total cumulative return in cash sums $100,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,701/mo property income covering a $1,233/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80919, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,171 (100%) |
| Owner Occupied HU | 8,472 (69.6%) |
| Renter Occupied HU | 3,233 (26.6%) |
| Vacant Housing Units | 466 ( 3.8%) |
| Median Home Value | $623,275 |
| Average Home Value | $653,723 |
Housing Distribution
Address Breakdown
Residential
12,051
Single Family
10,690
Multi-Family
1,361
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Village Cooperative
Mls Name: Village Cooperative
Mls Provider:
Mls ID: #N/A