Harrington Plan, Village Cooperative of Leawood (Active Adults 55+)Overland ParkKS66213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overland Park at Harrington Plan, Village Cooperative of Leawood (Active Adults 55+), Overland Park, KS, 66213 with 5% annual appreciation on a $266,000 basis while $1,822/mo rent supports operations. Total monthly income totals $1,822/mo and a $1,302/mo payment preserves $52/mo for cash returns. Annual cash flow comes to $627/yr on $88,179 deployed, and return on cash invested reaches 20.62% in year one. Equity gained on principal adds $1,716/yr, and five-year appreciation sums $73,491 alongside rental yield of 8.22%. Five-year ROI measures 107.31% and total cumulative return in cash totals $94,625.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,822/mo property income versus a $1,302/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66213, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,242 (100%) |
| Owner Occupied HU | 7,452 (52.3%) |
| Renter Occupied HU | 6,233 (43.8%) |
| Vacant Housing Units | 557 ( 3.9%) |
| Median Home Value | $453,848 |
| Average Home Value | $477,805 |
Housing Distribution
Address Breakdown
Residential
13,755
Single Family
7,672
Multi-Family
6,083
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Village Cooperative
Mls Name: Village Cooperative
Mls Provider:
Mls ID: #N/A