Harrington Plan, Timber Ridge: Timber Ridge 42', Douglasville, GA, 30135 | $1,124/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1482 sft

210 Chicamauga Ave SW, Atlanta, GA, 30314

4 Bed
2 Bath
- sft

7146 Old Beulah Rd, Lithia Springs, GA, 30122

4 Bed
2 Bath
1883 sft

179 Green Valley Rd, Fayetteville, GA, 30214

4 Bed
3 Bath
3036 sft

2026 Lakeview Pkwy, Villa Rica, GA, 30180

Nearby investment properties with comparable prices

3 Bed
3 Bath
1604 sft

1376 Dolcetto Trce NW #10, Kennesaw, GA, 30152

4 Bed
3 Bath
2139 sft

470 Kent Ln, Douglasville, GA, 30134

3 Bed
3 Bath
1952 sft

5434 Cascade Rdg SW, Atlanta, GA, 30336

Investment Property+ 1 more

3 Bed
2 Bath
1040 sft

2294 Hill St NW, Atlanta, GA, 30318

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Douglasville at Harrington Plan, Timber Ridge: Timber Ridge 42', Douglasville, GA, 30135 with 5% annual appreciation on a $367,400 basis while $3,360/mo rent supports operations. Total monthly income totals $3,360/mo and a $1,798/mo payment preserves $1,124/mo for cash returns. Annual cash flow comes to $13,490/yr on $121,793 deployed, and return on cash invested reaches 30.99% in year one. Equity gained on principal adds $2,371/yr, and five-year appreciation sums $101,506 alongside rental yield of 10.97%. Five-year ROI measures 162.13% and total cumulative return in cash totals $197,465.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,360/mo property income versus a $1,798/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,741 (100%)
Owner Occupied HU	18,991 (73.8%)
Renter Occupied HU	5,581 (21.7%)
Vacant Housing Units	1,169 ( 4.5%)
Median Home Value	$356,942
Average Home Value	$384,851