Harriet Plan, EvanswoodMaple GroveMN55311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,978/mo, and a $4,732/mo payment. Purchase price stands at $966,818, and rental yield measures 4.94% with $3,978/mo rent. Return on cash invested shows 12.11% in year one, and 5% annual appreciation builds toward $267,114 over five years. Five-year ROI reaches 61.12% and total cumulative return in cash records $194,414. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,978/mo property income covering a $4,732/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$48 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55311, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,174 (100%) |
| Owner Occupied HU | 11,728 (82.7%) |
| Renter Occupied HU | 2,113 (14.9%) |
| Vacant Housing Units | 333 ( 2.3%) |
| Median Home Value | $529,294 |
| Average Home Value | $562,556 |
Housing Distribution
Address Breakdown
Residential
14,583
Single Family
13,508
Multi-Family
1,075
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonegate Builders
Mls Name: Stonegate Builders
Mls ID: #N/A