Harper Plan, The Abbey at Trolley Run StationAikenSC29801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aiken at Harper Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801 offers a 8.15% rental yield on a $254,900 purchase with $1,731/mo rent. Total monthly income registers $1,731/mo, and a $1,248/mo payment leaves $213/mo available for distribution. Annual cash flow reaches $2,559/yr on $84,499 to close, and return on cash invested stands at 22.94% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,424 over five years. Portfolio math shows five-year ROI at 118.81% and total cumulative return in cash at $100,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,731/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,006 (100%) |
| Owner Occupied HU | 8,411 (60.1%) |
| Renter Occupied HU | 3,908 (27.9%) |
| Vacant Housing Units | 1,687 (12.0%) |
| Median Home Value | $213,781 |
| Average Home Value | $272,151 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
12,341
Multi-Family
376
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veranda Homes
Mls Name: Veranda Homes
Mls ID: #N/A