Harper Plan, SummervilleAthensGA30606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at Harper Plan, Summerville, Athens, GA, 30606 uses $174,946 cash to close to unlock $1,924/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $3,397/mo, and a $2,603/mo payment keeps the spread at $160/mo. Purchase price stands at $531,750, and rental yield measures 7.67% with $3,397/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $146,913 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash records $191,380. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,397/mo property income covering a $2,603/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Housing Distribution
Address Breakdown
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
