Harper Plan, Providence Station at Trolley RunAikenSC29801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aiken at Harper Plan, Providence Station at Trolley Run, Aiken, SC, 29801 priced at $267,900 pairs $2,318/mo rent with $723/mo cash flow after a $1,311/mo payment. Total monthly income equals $2,318/mo, and annual cash flow comes to $8,682/yr on $88,809 invested. Return on cash invested is 29.68% in year one, and rental yield stands at 10.38% on a $267,900 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,016 by year five. Five-year ROI measures 154.97% and total cumulative return in cash reaches $137,630. For financing, Ziffy Mortgage’s DSCR program evaluates $2,318/mo property income against a $1,311/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,006 (100%) |
| Owner Occupied HU | 8,411 (60.1%) |
| Renter Occupied HU | 3,908 (27.9%) |
| Vacant Housing Units | 1,687 (12.0%) |
| Median Home Value | $213,781 |
| Average Home Value | $272,151 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
12,341
Multi-Family
376
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lakesha Harley • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A