HARPER Plan, Grand ReserveBunnellFL32110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bunnell at HARPER Plan, Grand Reserve, Bunnell, FL, 32110 priced at $281,990 pairs $2,520/mo rent with $649/mo cash flow after a $1,380/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $7,786/yr on $93,480 invested. Return on cash invested is 28.24% in year one, and rental yield stands at 10.72% on a $281,990 basis. Equity gained on principal adds $1,820/yr, and 5% annual appreciation accumulates to $77,909 by year five. Five-year ROI measures 148.09% and total cumulative return in cash reaches $138,429. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,380/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32110, Bunnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,032 (100%) |
| Owner Occupied HU | 3,590 (71.3%) |
| Renter Occupied HU | 944 (18.8%) |
| Vacant Housing Units | 498 ( 9.9%) |
| Median Home Value | $336,904 |
| Average Home Value | $352,442 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,385
Multi-Family
1
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
