Harper II Plan, Garland LakeWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at Harper II Plan, Garland Lake, Warsaw, VA, 22572 priced at $329,950 pairs $1,680/mo rent with after a $1,615/mo payment. Total monthly income equals $1,680/mo. Return on cash invested is 16.34% in year one, and rental yield stands at 6.11% on a $329,950 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,159 by year five. Five-year ROI measures 83.57% and total cumulative return in cash reaches $91,411. For financing, Ziffy Mortgage’s DSCR program evaluates $1,680/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
