Harmony Plan, The Summit at Wagnalls RunLithopolisOH43136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithopolis at Harmony Plan, The Summit at Wagnalls Run, Lithopolis, OH, 43136 priced at $367,990 pairs $2,660/mo rent with $240/mo cash flow after a $1,801/mo payment. Total monthly income equals $2,660/mo, and annual cash flow comes to $2,875/yr on $121,989 invested. Return on cash invested is 22.27% in year one, and rental yield stands at 8.67% on a $367,990 basis. Equity gained on principal adds $2,375/yr, and 5% annual appreciation accumulates to $101,669 by year five. Five-year ROI measures 115.99% and total cumulative return in cash reaches $141,490. For financing, Ziffy Mortgage’s DSCR program evaluates $2,660/mo property income against a $1,801/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43136, Lithopolis, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 801 (100%) |
| Owner Occupied HU | 689 (86.0%) |
| Renter Occupied HU | 79 ( 9.9%) |
| Vacant Housing Units | 33 ( 4.1%) |
| Median Home Value | $354,141 |
| Average Home Value | $395,265 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: OSC Team - Nichole and Jennifer • D.R. Horton - Columbus
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A