Harmony Plan, Revel Terrace at Wolf Ranch, Colorado Springs, CO, 80924 | Equity Gain $3,129/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

5 Bed
2 Bath
1964 sft

4708 N Splendid Cir, Colorado Springs, CO, 80917

3 Bed
2 Bath
1500 sft

10504 Kalama Dr, Colorado Springs, CO, 80925

3 Bed
3 Bath
1381 sft

1988 Dawkins Vw, Colorado Springs, CO, 80910

The Belford Plan, Falcon Meadows at Bent Grass

3 Bed
3 Bath
1367 sft

The Belford Plan, Falcon Meadows at Bent Grass, Peyton, CO, 80831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at Harmony Plan, Revel Terrace at Wolf Ranch, Colorado Springs, CO, 80924 priced at $484,950 converts $0/mo rent into after a $2,374/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -3.27% in year one, and rental yield reads 0% against a $484,950 entry. Equity gained on principal adds $3,129/yr, while 5% annual appreciation compiles into $133,983 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,374/mo payment, not borrower’s personal income.

Multi Family

Built in 2026

N/A lot

$N/A/sqft

$278 monthly HOA