Harmony Plan, Port St. JohnCocoaFL32927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocoa at Harmony Plan, Port St. John, Cocoa, FL, 32927 priced at $405,900 pairs $3,569/mo rent with $875/mo cash flow after a $1,987/mo payment. Total monthly income equals $3,569/mo, and annual cash flow comes to $10,501/yr on $134,556 invested. Return on cash invested is 27.71% in year one, and rental yield stands at 10.55% on a $405,900 basis. Equity gained on principal adds $2,619/yr, and 5% annual appreciation accumulates to $112,143 by year five. Five-year ROI measures 145.31% and total cumulative return in cash reaches $195,524. For financing, Ziffy Mortgage’s DSCR program evaluates $3,569/mo property income against a $1,987/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32927, Cocoa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,463 (100%) |
| Owner Occupied HU | 9,320 (81.3%) |
| Renter Occupied HU | 1,619 (14.1%) |
| Vacant Housing Units | 524 ( 4.6%) |
| Median Home Value | $321,787 |
| Average Home Value | $384,264 |
Housing Distribution
Address Breakdown
Residential
11,146
Single Family
11,052
Multi-Family
94
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
