Harmony Plan, GreenbrierWarsawIN46580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at Harmony Plan, Greenbrier, Warsaw, IN, 46580 earns $898/mo cash flow from $2,557/mo rent with a $1,353/mo payment. Total monthly income totals $2,557/mo, and annual cash flow totals $10,772/yr on $91,627 capital. ROI tracks 31.67% on current figures, and rental yield reads 11.1% at a $276,400 purchase. Equity gained on principal adds $1,784/yr, and 5% annual appreciation supports $76,364 over five years. Five-year ROI reaches 165.64% and total cumulative return in cash sums $151,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,557/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46580, Warsaw, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,714 (100%) |
| Owner Occupied HU | 6,549 (67.4%) |
| Renter Occupied HU | 2,447 (25.2%) |
| Vacant Housing Units | 718 ( 7.4%) |
| Median Home Value | $243,970 |
| Average Home Value | $287,875 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,743
Multi-Family
541
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
