Harmony Plan, EdenbridgeXeniaOH45385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Xenia at Harmony Plan, Edenbridge, Xenia, OH, 45385 with 5% annual appreciation on a $316,900 basis while $2,480/mo rent supports operations. Total monthly income totals $2,480/mo and a $1,551/mo payment preserves $396/mo for cash returns. Annual cash flow comes to $4,747/yr on $105,052 deployed, and return on cash invested reaches 24.43% in year one. Equity gained on principal adds $2,045/yr, and five-year appreciation sums $87,554 alongside rental yield of 9.39%. Five-year ROI measures 127.61% and total cumulative return in cash totals $134,054.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,480/mo property income versus a $1,551/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45385, Xenia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 11,526 (66.3%) |
| Renter Occupied HU | 4,686 (26.9%) |
| Vacant Housing Units | 1,177 ( 6.8%) |
| Median Home Value | $277,569 |
| Average Home Value | $341,533 |
Housing Distribution
Address Breakdown
Residential
16,718
Single Family
15,555
Multi-Family
1,163
Businesses
866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
