Harlyn Plan, Shores at LakewoodMandanND58554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mandan at Harlyn Plan, Shores at Lakewood, Mandan, ND, 58554 uses $189,142 cash to close to unlock $9,203/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $4,466/mo, and a $2,814/mo payment keeps the spread at $767/mo. Purchase price stands at $574,900, and rental yield measures 9.32% with $4,466/mo rent. Return on cash invested shows 24.93% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 130.03% and total cumulative return in cash records $245,943. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,466/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58554, Mandan, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,523 (100%) |
| Owner Occupied HU | 8,722 (64.5%) |
| Renter Occupied HU | 3,813 (28.2%) |
| Vacant Housing Units | 988 ( 7.3%) |
| Median Home Value | $291,251 |
| Average Home Value | $350,900 |
Housing Distribution
Address Breakdown
Residential
12,769
Single Family
11,187
Multi-Family
1,582
Businesses
892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Verity Homes of Bismarck
Mls Name: Verity Homes
Mls ID: #N/A