Harlow II Slab Plan, Senseny Village: Single Family Homes, Winchester, VA, 22602 | $372/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2511 sft

547 Atkinson St, Shenandoah Junction, WV, 25442

3 Bed
2 Bath
1532 sft

0 Sleepy Hollow Rd, Linden, VA, 22642

4 Bed
3 Bath
2390 sft

Pearl Plan, Seasons at Middletown Place, Middletown, VA, 22645

6 Bed
3 Bath
3260 sft

408 Audrey Ln, Inwood, WV, 25428

Nearby investment properties with comparable prices

4 Bed
3 Bath
2819 sft

Shenandoah Springs Briars Floorplan, Ranson, WV, 25438

4 Bed
3 Bath
2511 sft

314 Atkinson St, Shenandoah Junction, WV, 25442

4 Bed
3 Bath
2148 sft

140 Atkinson St, Shenandoah Junction, WV, 25442

4 Bed
3 Bath
2240 sft

112 Old Forest Cir, Winchester, VA, 22602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winchester at Harlow II Slab Plan, Senseny Village: Single Family Homes, Winchester, VA, 22602 with 5% annual appreciation on a $584,990 basis while $3,869/mo rent supports operations. Total monthly income totals $3,869/mo and a $2,863/mo payment preserves $372/mo for cash returns. Annual cash flow comes to $4,467/yr on $192,462 deployed, and return on cash invested reaches 22.38% in year one. Equity gained on principal adds $3,775/yr, and five-year appreciation sums $161,622 alongside rental yield of 7.94%. Five-year ROI measures 115.8% and total cumulative return in cash totals $222,879.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,869/mo property income versus a $2,863/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,465 (78.5%)
Renter Occupied HU	2,304 (17.3%)
Vacant Housing Units	559 ( 4.2%)
Median Home Value	$396,960
Average Home Value	$432,452