Harding Plan, Morgan's PlaceAshland CityTN37015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashland City at Harding Plan, Morgan's Place, Ashland City, TN, 37015 priced at $444,990 pairs $3,193/mo rent with $529/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,193/mo, and annual cash flow comes to $6,351/yr on $147,514 invested. Return on cash invested is 24.21% in year one, and rental yield stands at 8.61% on a $444,990 basis. Equity gained on principal adds $2,871/yr, and 5% annual appreciation accumulates to $122,943 by year five. Five-year ROI measures 125.68% and total cumulative return in cash reaches $185,393. For financing, Ziffy Mortgage’s DSCR program evaluates $3,193/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37015, Ashland City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,093 (100%) |
| Owner Occupied HU | 5,680 (70.2%) |
| Renter Occupied HU | 1,817 (22.5%) |
| Vacant Housing Units | 596 ( 7.4%) |
| Median Home Value | $306,830 |
| Average Home Value | $347,738 |
Housing Distribution
Address Breakdown
Residential
8,424
Single Family
7,562
Multi-Family
862
Businesses
514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A