Harding 4232 Plan, Walsh, Aledo, TX, 76008 | $397/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harding 4232 Plan, Walsh, Aledo, TX, 76008 | $397/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3533 sft

14512 Mercer Ln, Aledo, TX, 76008

4 Bed
4 Bath
3235 sft

2033 Rolling Oaks Dr, Aledo, TX, 76008

4 Bed
5 Bath
3533 sft

2213 Rolling Oaks Dr, Aledo, TX, 76008

4 Bed
3 Bath
3248 sft

2116 Heather Hills Dr, Aledo, TX, 76008

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1016 Kessler Rd #RPX80Q, Weatherford, TX, 76087

The Hogan Plan, The Lakes at Parks of Aledo

3 Bed
3 Bath
2566 sft

The Hogan Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008

5 Bed
4 Bath
3994 sft

Ebony II Plan, Country Hollow, Aledo, TX, 76008

4 Bed
4 Bath
2838 sft

203 Blackbird Dr, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at Harding 4232 Plan, Walsh, Aledo, TX, 76008 with 5% annual appreciation on a $576,990 basis while $4,500/mo rent supports operations. Total monthly income totals $4,500/mo and a $2,824/mo payment preserves $397/mo for cash returns. Annual cash flow comes to $4,764/yr on $189,830 deployed, and return on cash invested reaches 22.57% in year one. Equity gained on principal adds $3,723/yr, and five-year appreciation sums $159,412 alongside rental yield of 9.36%. Five-year ROI measures 118.29% and total cumulative return in cash totals $224,556.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,500/mo property income versus a $2,824/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

GFO is honored to be building our luxury homes in the highly sought-after community of Walsh! This community-driven neighborhood is filled with resort-style onsite resident amenities, amenity centers, beautifully planned community landscaping and beautiful homes. Just 12 minutes west from the heart of Fort Worth in Aledo, TX . Come visit our gorgeous brand-new model home! Selling now to build your new home or with quick move-in homes available, contact us today to find your dream home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314