Harborside Plan, Millstone LandingHardeevilleSC29927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hardeeville at Harborside Plan, Millstone Landing, Hardeeville, SC, 29927 priced at $345,200 pairs $3,362/mo rent with $1,307/mo cash flow after a $1,690/mo payment. Total monthly income equals $3,362/mo, and annual cash flow comes to $15,680/yr on $114,434 invested. Return on cash invested is 33.61% in year one, and rental yield stands at 11.69% on a $345,200 basis. Equity gained on principal adds $2,228/yr, and 5% annual appreciation accumulates to $95,372 by year five. Five-year ROI measures 176.02% and total cumulative return in cash reaches $201,427. For financing, Ziffy Mortgage’s DSCR program evaluates $3,362/mo property income against a $1,690/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29927, Hardeeville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,506 (100%) |
| Owner Occupied HU | 3,710 (67.4%) |
| Renter Occupied HU | 1,031 (18.7%) |
| Vacant Housing Units | 765 (13.9%) |
| Median Home Value | $413,666 |
| Average Home Value | $415,493 |
Housing Distribution
Address Breakdown
Residential
5,486
Single Family
4,986
Multi-Family
500
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark 24 Homes and Realty
Mls Name: Landmark 24
Mls Provider:
Mls ID: #N/A