Harbor Plan, Ponte Vedra, Ponte Vedra, FL, 32081 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3436 sft

83 MONTIANO Circle, Saint Augustine, FL, 32084

4 Bed
2 Bath
1980 sft

5001 Pine Ave, Fleming Island, FL, 32003

4 Bed
3 Bath
2209 sft

880 BUCKEYE Lane W, Saint Johns, FL, 32259

2 Bed
2 Bath
1505 sft

205 TIMBER LGT Trail, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1622 sft

343 WHIRLWIND Place, Saint Augustine, FL, 32095

5 Bed
2 Bath
2370 sft

11582 WYNNFIELD LAKES Circle, Jacksonville, FL, 32246

3 Bed
3 Bath
2081 sft

11005 ELECTRON Way, Jacksonville, FL, 32256

4 Bed
4 Bath
2260 sft

142 OTSEGO Lane, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at Harbor Plan, Ponte Vedra, Ponte Vedra, FL, 32081 offers a 8.67% rental yield on a $542,900 purchase with $3,922/mo rent. Total monthly income registers $3,922/mo, and a $2,657/mo payment leaves $319/mo available for distribution. Annual cash flow reaches $3,833/yr on $178,614 to close, and return on cash invested stands at 22.21% in year one. Equity gained on principal adds $3,503/yr while 5% annual appreciation supports $149,993 over five years. Portfolio math shows five-year ROI at 115.72% and total cumulative return in cash at $206,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,922/mo property income against a $2,657/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA