Harbor Plan, Mableton StationMabletonGA30126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mableton at Harbor Plan, Mableton Station, Mableton, GA, 30126 uses $149,006 cash to close to unlock $7,564/yr annual cash flow and $630/mo monthly cash flow. Total monthly income runs $3,366/mo, and a $2,200/mo payment keeps the spread at $630/mo. Purchase price stands at $449,490, and rental yield measures 8.99% with $3,366/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $124,186 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash records $193,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,366/mo property income covering a $2,200/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
