HARBOR OAK Plan, Belle ParkNorth Myrtle BeachSC29582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Myrtle Beach at HARBOR OAK Plan, Belle Park, North Myrtle Beach, SC, 29582 with 5% annual appreciation on a $581,990 basis while $4,860/mo rent supports operations. Total monthly income totals $4,860/mo and a $2,849/mo payment preserves $1,395/mo for cash returns. Annual cash flow comes to $16,741/yr on $191,475 deployed, and return on cash invested reaches 28.8% in year one. Equity gained on principal adds $3,755/yr, and five-year appreciation sums $160,793 alongside rental yield of 10.02%. Five-year ROI measures 150.21% and total cumulative return in cash totals $287,613.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,860/mo property income versus a $2,849/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,971 (100%) |
| Owner Occupied HU | 8,741 (31.3%) |
| Renter Occupied HU | 2,173 ( 7.8%) |
| Vacant Housing Units | 17,057 (61.0%) |
| Median Home Value | $429,213 |
| Average Home Value | $486,164 |
Housing Distribution
Address Breakdown
Residential
14,598
Single Family
10,230
Multi-Family
4,368
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A