Harbor Club 2200 Plan, Harbor Club, South Haven, MI, 49090 | $1,515/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3180 sft

2576 Lakeshore Dr, Fennville, MI, 49408

Airbnb Potential+ 1 more

5 Bed
6 Bath
4400 sft

1286 64th St, Fennville, MI, 49408

Investment Property+ 1 more

4 Bed
4 Bath
3727 sft

36 Lake Shore Dr, South Haven, MI, 49090

3 Bed
3 Bath
1979 sft

3218 Westwood Trl, Hamilton, MI, 49419

Nearby investment properties with comparable prices

4 Bed
2 Bath
1999 sft

485 Summer Grove Dr, Douglas, MI, 49406

12 Bed
4 Bath
7026 sft

51563 County Road 673, Lawrence, MI, 49064

3 Bed
2 Bath
2183 sft

731 Phoenix St, South Haven, MI, 49090

4 Bed
3 Bath
2116 sft

9240 Branch Rd, Watervliet, MI, 49098

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Haven at Harbor Club 2200 Plan, Harbor Club, South Haven, MI, 49090 with 5% annual appreciation on a $606,530 basis while $5,515/mo rent supports operations. Total monthly income totals $5,515/mo and a $2,969/mo payment preserves $1,515/mo for cash returns. Annual cash flow comes to $18,179/yr on $199,548 deployed, and return on cash invested reaches 29.17% in year one. Equity gained on principal adds $3,914/yr, and five-year appreciation sums $167,573 alongside rental yield of 10.91%. Five-year ROI measures 153.01% and total cumulative return in cash totals $305,326.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,515/mo property income versus a $2,969/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA