Harbor Club 2100 Plan, Harbor Club, South Haven, MI, 49090 | $1,357/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

5419 N Watervliet Rd, Watervliet, MI, 49098

4 Bed
2 Bath
2615 sft

512 Lagrange St, South Haven, MI, 49090

3 Bed
3 Bath
1955 sft

3225 Silver Acres Dr, Saugatuck, MI, 49453

5 Bed
3 Bath
3844 sft

6439 Daniel Dr, Saugatuck, MI, 49453

Nearby investment properties with comparable prices

1 Bed
1 Bath
855 sft

259 Kalamazoo St APT 4, South Haven, MI, 49090

1 Bed
2 Bath
928 sft

342 Mariners Cv #D, Douglas, MI, 49406

3 Bed
1 Bath
902 sft

1105 Hazel St, South Haven, MI, 49090

3 Bed
2 Bath
1461 sft

5632 N Watervliet Rd APT 22, Watervliet, MI, 49098

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Haven at Harbor Club 2100 Plan, Harbor Club, South Haven, MI, 49090 priced at $585,550 converts $5,218/mo rent into $1,357/mo cash flow after a $2,866/mo obligation. Total monthly income equals $5,218/mo, and annual cash flow totals $16,279/yr on $192,646 invested. Return on cash invested prints 28.51% in year one, and rental yield reads 10.69% against a $585,550 entry. Equity gained on principal adds $3,778/yr, while 5% annual appreciation compiles into $161,777 by year five. Five-year ROI reaches 149.48% and total cumulative return in cash sums $287,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,218/mo property income covering a $2,866/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA