Harbor by ICI Homes _West End Plan, Nocatee,Ponte Vedra,FL,32081

Investment Highlights

Investment property for sale in Ponte Vedra at Harbor by ICI Homes _West End Plan, Nocatee, Ponte Vedra, FL, 32081 offers a 9.28% rental yield on a $542,900 purchase with $4,200/mo rent. Total monthly income registers $4,200/mo, and a $2,657/mo payment leaves $597/mo available for distribution. Annual cash flow reaches $7,169/yr on $178,614 to close, and return on cash invested stands at 24.07% in year one. Equity gained on principal adds $3,503/yr while 5% annual appreciation supports $149,993 over five years. Portfolio math shows five-year ROI at 125.75% and total cumulative return in cash at $224,605. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $2,657/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.