Hansen Plan, The Village at Midtowne, Midlothian, TX, 76065 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hansen Plan, The Village at Midtowne, Midlothian, TX, 76065 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2306 sft

Tatum Plan, The Village at Midtowne, Midlothian, TX, 76065

2 Bed
3 Bath
1900 sft

Boyd Plan, The Village at Midtowne, Midlothian, TX, 76065

3 Bed
3 Bath
2127 sft

Emily Plan, The Village at Midtowne, Midlothian, TX, 76065

3 Bed
2 Bath
2051 sft

421 Bentley Dr, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
3 Bath
1679 sft

800 Percifield Trl, Alvarado, TX, 76009

4 Bed
2 Bath
2134 sft

1805 Wood Duck Ct, Midlothian, TX, 76065

4 Bed
2 Bath
2135 sft

741 Golden Gate Park Rd, Alvarado, TX, 76009

3 Bed
2 Bath
2050 sft

120 Cheryl Dr, Keene, TX, 76059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at Hansen Plan, The Village at Midtowne, Midlothian, TX, 76065 earns $162/mo cash flow from $2,686/mo rent with a $1,738/mo payment. Total monthly income totals $2,686/mo, and annual cash flow totals $1,945/yr on $117,679 capital. ROI tracks 21.56% on current figures, and rental yield reads 9.08% at a $354,990 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,077 over five years. Five-year ROI reaches 112.94% and total cumulative return in cash sums $132,908. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,686/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hansen floorplan offers a beautifully open-designed main floor, perfect for entertaining and everyday living. Upstairs, a spacious game room creates the ideal space for fun and relaxation while providing privacy between the owner's suite and additional bedrooms. Every bedroom boasts a walk-in closet, with the owner's suite featuring two for extra storage. Plus, the conveniently located upstairs laundry makes daily tasks a breeze.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199