HANOVER Plan, Madison VillagePenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Penn Laird at HANOVER Plan, Madison Village, Penn Laird, VA, 22846 offers a 8.77% rental yield on a $509,990 purchase with $3,726/mo rent. Total monthly income registers $3,726/mo, and a $2,496/mo payment leaves $678/mo available for distribution. Annual cash flow reaches $8,130/yr on $167,787 to close, and return on cash invested stands at 24.91% in year one. Equity gained on principal adds $3,291/yr while 5% annual appreciation supports $140,901 over five years. Portfolio math shows five-year ROI at 129.33% and total cumulative return in cash at $216,996. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,726/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A