hanover Plan, BexfordWillow SpringNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Spring at hanover Plan, Bexford, Willow Spring, NC, 27592 with 5% annual appreciation on a $463,990 basis while $3,001/mo rent supports operations. Total monthly income totals $3,001/mo and a $2,271/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,079/yr on $153,813 deployed, and return on cash invested reaches 21.26% in year one. Equity gained on principal adds $2,994/yr, and five-year appreciation sums $128,192 alongside rental yield of 7.76%. Five-year ROI measures 109.98% and total cumulative return in cash totals $169,170.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,001/mo property income versus a $2,271/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A