Hannah Plan, Flying HorseColorado SpringsCO80921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Hannah Plan, Flying Horse, Colorado Springs, CO, 80921 priced at $782,400 converts $4,778/mo rent into $154/mo cash flow after a $3,829/mo obligation. Total monthly income equals $4,778/mo, and annual cash flow totals $1,845/yr on $257,410 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 7.33% against a $782,400 entry. Equity gained on principal adds $5,049/yr, while 5% annual appreciation compiles into $216,163 by year five. Five-year ROI reaches 107.09% and total cumulative return in cash sums $275,654. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,778/mo property income covering a $3,829/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$65 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Classic Homes
Mls Name: Classic Homes
Mls ID: #N/A