HANNA Plan, Canterra Creek 45' and 50' HomesitesYzg9eb Iowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yzg9eb Iowa Colony at HANNA Plan, Canterra Creek 45' and 50' Homesites, Yzg9eb Iowa Colony, TX, 77583 uses $106,242 cash to close to unlock $10,975/yr annual cash flow and $915/mo monthly cash flow. Total monthly income runs $3,194/mo, and a $1,569/mo payment keeps the spread at $915/mo. Purchase price stands at $320,490, and rental yield measures 11.96% with $3,194/mo rent. Return on cash invested shows 30.24% in year one, and 5% annual appreciation builds toward $88,545 over five years. Five-year ROI reaches 159.45% and total cumulative return in cash records $169,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,194/mo property income covering a $1,569/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A