Hampton Plan, Town Harbour EstatesDisbsi League CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Disbsi League City at Hampton Plan, Town Harbour Estates, Disbsi League City, TX, 77573 earns from $3,436/mo rent with a $5,242/mo payment. Total monthly income totals $3,436/mo. ROI tracks 5.91% on current figures, and rental yield reads 3.85% at a $1,070,990 purchase. Equity gained on principal adds $6,911/yr, and 5% annual appreciation supports $295,895 over five years. Five-year ROI reaches 28.93% and total cumulative return in cash sums $100,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,436/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Empire Homes
Mls Name: Empire Communities
Mls Provider:
Mls ID: #N/A