Hampton Plan, Town Harbour EstatesDisbsh League CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Disbsh League City at Hampton Plan, Town Harbour Estates, Disbsh League City, TX, 77573 listed at $815,990 pairs $3,436/mo rent with a $3,994/mo payment. Total monthly income runs $3,436/mo. Return on cash invested measures 9.48% in year one, and rental yield registers 5.05% at a $815,990 basis. Equity gained on principal adds $5,265/yr, and annual property appreciation at 5% supports $225,443 by year five. Five-year ROI tracks 48.12% and total cumulative return in cash totals $129,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,436/mo property income relative to a $3,994/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Empire Homes
Mls Name: Empire Communities
Mls Provider:
Mls ID: #N/A