Hampton Plan, Shepherd's RidgeAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atoka at Hampton Plan, Shepherd's Ridge, Atoka, TN, 38004 generates $2,638/mo in rent, after a $2,198/mo payment. Total monthly income is $2,638/mo. Return on cash invested sits at 19.37% in year one, and rental yield is 7.05% on a $449,100 entry. Equity gained on principal adds $2,898/yr, while 5% annual appreciation builds toward $124,078 over five years. Five-year ROI reaches 99.75% and total cumulative return in cash sums $148,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,638/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices