Hampton Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 | $852/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2912 sft

6012 Village Center Dr, Lithia, FL, 33547

4 Bed
2 Bath
2600 sft

2105 W Gray St, Tampa, FL, 33606

4 Bed
3 Bath
2612 sft

10112 Rose Petal Pl, Riverview, FL, 33578

Bradson Plan, North River Ranch - Garden Series

4 Bed
3 Bath
2719 sft

Bradson Plan, North River Ranch - Garden Series, Parrish, FL, 34219

Nearby investment properties with comparable prices

6 Bed
3 Bath
2580 sft

8432 Sea Ray Run, Parrish, FL, 34219

6 Bed
3 Bath
2580 sft

8448 Sea Ray Run, Parrish, FL, 34219

3 Bed
2 Bath
1651 sft

148 Wandering Wetlands Cir, Bradenton, FL, 34212

5 Bed
3 Bath
2114 sft

12710 Shadowcrest Ct, Riverview, FL, 33569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apollo Beach at Hampton Plan, Marisol Pointe at MiraBay Florida Series, Apollo Beach, FL, 33572 listed at $503,990 pairs $4,211/mo rent with a $2,467/mo payment to leave $852/mo cash flow. Total monthly income runs $4,211/mo, and annual cash flow reaches $10,227/yr on $165,813 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 10.03% at a $503,990 basis. Equity gained on principal adds $3,252/yr, and annual property appreciation at 5% supports $139,243 by year five. Five-year ROI tracks 137.34% and total cumulative return in cash totals $227,724. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,211/mo property income relative to a $2,467/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$14 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214