Hampton II Plan, Stone Eagle, Azle, TX, 76020 | $298/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hampton II Plan, Stone Eagle, Azle, TX, 76020 | $298/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2208 sft

2005 Timber Cove Ct, Weatherford, TX, 76087

3 Bed
4 Bath
2128 sft

712 Squaw Creek Rd, Willow Park, TX, 76087

3 Bed
2 Bath
2132 sft

14828 Belclaire Ave, Aledo, TX, 76008

4 Bed
3 Bath
2835 sft

109 Maral Ln, Azle, TX, 76020

Nearby investment properties with comparable prices

Plan Dylan Plan, Walsh: Townhomes - The Patios

3 Bed
3 Bath
1849 sft

Plan Dylan Plan, Walsh: Townhomes - The Patios, Aledo, TX, 76008

3 Bed
2 Bath
1980 sft

1906 Country Brook Dr, Weatherford, TX, 76087

5 Bed
3 Bath
2754 sft

2026 Bay Laurel Dr, Weatherford, TX, 76086

4 Bed
3 Bath
2614 sft

1236 Ashley Dr, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Azle at Hampton II Plan, Stone Eagle, Azle, TX, 76020 generates $3,356/mo in rent and, after a $2,105/mo payment, leaves $298/mo in cash flow. Total monthly income is $3,356/mo, and annual cash flow is $3,574/yr on $142,542 invested. Return on cash invested sits at 22.42% in year one, and rental yield is 9.37% on a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,798 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash sums $167,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,356/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Great floorplan for a growing family. With several closets for storage, there is plenty of space to store every family member's prized possessions. This one-story home also offers a California kitchen, big walk-in pantry, study and private owner's suite with an oversized walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76020, Azle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,879 (100%)
Owner Occupied HU	10,695 (71.9%)
Renter Occupied HU	3,057 (20.5%)
Vacant Housing Units	1,127 ( 7.6%)
Median Home Value	$389,632
Average Home Value	$421,923