Hampton B (Covered Back Porch) Plan, The Cove at Shiloh Creek, Calera, AL, 35040 | $362/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1826 sft

5934 Highway 10, Montevallo, AL, 35115

3 Bed
2 Bath
1080 sft

554 The Heights Ln, Calera, AL, 35040

2 Bed
2 Bath
1211 sft

201 Amy Ln, Helena, AL, 35080

3 Bed
2 Bath
1383 sft

127 Briarfield Ln, Calera, AL, 35040

Nearby investment properties with comparable prices

4 Bed
2 Bath
1884 sft

255 Ivy Hills Cir, Calera, AL, 35040

3 Bed
2 Bath
1798 sft

166 Stratford Cir, Pelham, AL, 35124

3 Bed
2 Bath
1472 sft

370 Klynes Dr, Calera, AL, 35040

3 Bed
2 Bath
1395 sft

357-00357 Shiloh Creek Dr, Calera, AL, 35040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Calera at Hampton B (Covered Back Porch) Plan, The Cove at Shiloh Creek, Calera, AL, 35040 uses $98,676 cash to close to unlock $4,341/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $2,042/mo, and a $1,457/mo payment keeps the spread at $362/mo. Purchase price stands at $297,666, and rental yield measures 8.23% with $2,042/mo rent. Return on cash invested shows 24.31% in year one, and 5% annual appreciation builds toward $82,240 over five years. Five-year ROI reaches 125.71% and total cumulative return in cash records $124,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,042/mo property income covering a $1,457/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35040, Calera, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,401 (100%)
Owner Occupied HU	6,245 (74.3%)
Renter Occupied HU	1,775 (21.1%)
Vacant Housing Units	381 ( 4.5%)
Median Home Value	$231,971
Average Home Value	$254,467