Hampshire Plan, Water Oak EstatesLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at Hampshire Plan, Water Oak Estates, Lawrenceville, GA, 30045 with 5% annual appreciation on a $521,300 basis while $3,625/mo rent supports operations. Total monthly income totals $3,625/mo and a $2,552/mo payment preserves $452/mo for cash returns. Annual cash flow comes to $5,421/yr on $171,508 deployed, and return on cash invested reaches 23.22% in year one. Equity gained on principal adds $3,364/yr, and five-year appreciation sums $144,026 alongside rental yield of 8.34%. Five-year ROI measures 120.43% and total cumulative return in cash totals $206,555.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,625/mo property income versus a $2,552/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A