Hamlin Plan, Parklands | Active Adult 55+: Parklands Villas, White Plains, MD, 20695 | $860/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1300 sft

3415 Wood Creek Dr, Suitland, MD, 20746

3 Bed
2 Bath
1220 sft

4201 Drake Ct, Waldorf, MD, 20603

4 Bed
3 Bath
2189 sft

15805 Menk Rd, Accokeek, MD, 20607

3 Bed
2 Bath
1488 sft

104 W Hawthorne Dr, La Plata, MD, 20646

Nearby investment properties with comparable prices

3 Bed
3 Bath
1418 sft

5729 N Kings Hwy #351, Alexandria, VA, 22303

Investment Property+ 2 more

5 Bed
3 Bath
1344 sft

11502 Keystone Ave, Clinton, MD, 20735

2 Bed
2 Bath
857 sft

6917 Victoria Dr UNIT E, Alexandria, VA, 22310

3 Bed
3 Bath
1571 sft

11924 Montgomery Ln, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Plains at Hamlin Plan, Parklands | Active Adult 55+: Parklands Villas, White Plains, MD, 20695 with 5% annual appreciation on a $385,990 basis while $3,260/mo rent supports operations. Total monthly income totals $3,260/mo and a $1,889/mo payment preserves $860/mo for cash returns. Annual cash flow comes to $10,315/yr on $127,956 deployed, and return on cash invested reaches 27.97% in year one. Equity gained on principal adds $2,491/yr, and five-year appreciation sums $106,642 alongside rental yield of 10.13%. Five-year ROI measures 146.11% and total cumulative return in cash totals $186,957.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,260/mo property income versus a $1,889/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,332 (100%)
Owner Occupied HU	5,020 (79.3%)
Renter Occupied HU	1,076 (17.0%)
Vacant Housing Units	236 ( 3.7%)
Median Home Value	$465,092
Average Home Value	$485,709